COMP <GO>

VTMX vs CWK // ENTERPRISE SCALE & MARKET CAP

Corporacion Inmobiliaria Vesta S.A.B de C.V. each representing ten (10) (NYSE) VS. Cushman & Wakefield Ltd. (NYSE) • 15-METRIC TALLY: VTMX 1 — CWK 1

▲ ENTERPRISE SCALE & MARKET CAP LEADER: VTMX

VTMX — Corporacion Inmobiliaria Vesta S.A.B de C.V. each representing ten (10) SUPERIOR ROARABLE D+ • RQD 57/100

LAST: $36.32 (+0.64%) • MKT CAP: $3.19B

DES <GO> FA <GO> 10-K RED <GO>

market-cap

$3.19B

CWK — Cushman & Wakefield Ltd. ROARABLE C- • RQD 60/100

LAST: $14.33 (+7.74%) • MKT CAP: $3.12B

DES <GO> FA <GO> 10-K RED <GO>

market-cap

$3.12B

15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (VTMX VS. CWK) EMERALD CELL = QUANTITATIVE EDGE

INSTITUTIONAL METRIC	VTMX	CWK	SPREAD (A - B)	ADVANTAGE	DEDICATED URL
Gross Profit Margin	—	—	—	TIE	/gross-margins <GO>
Return on Invested Capital (ROIC)	—	9.40%	—	TIE	/roic <GO>
EV/EBITDA & P/E Valuation	—	10.0x	—	TIE	/valuation <GO>
Free Cash Flow Yield	—	9.52%	—	TIE	/fcf-yield <GO>
Operating Margin	—	4.40%	—	TIE	/operating-margins <GO>
Net Profit Margin	—	0.90%	—	TIE	/net-margins <GO>
Revenue Growth (YoY)	—	8.90%	—	TIE	/revenue-growth <GO>
Dividend Yield & FCF Payout Safety	0.00%	0.00%	0.00	TIE	/dividend-safety <GO>
Altman Z-Score & Debt/Equity	—	—	—	TIE	/balance-sheet <GO>
Piotroski F-Score Quality	—	7/9	—	TIE	/piotroski-score <GO>
Options Implied Move & Put/Call Skew	—	—	—	TIE	/options-implied-move <GO>
RSI-14 & 200D SMA Momentum	57.6	64.2	-6.60	CWK	/rsi-technicals <GO>
10Y Yield & FRED Macro Beta	—	0.91	—	TIE	/macro-sensitivity <GO>
Forward P/E Multiple	—	32.5x	—	TIE	/forward-pe <GO>
Enterprise Scale & Market Cap ACTIVE	$3.19B	$3.12B	$70.4M	VTMX	/market-cap <GO>

5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY

FISCAL YEAR	VTMX REV	CWK REV	VTMX GROSS %	CWK GROSS %	VTMX FCF	CWK FCF
FY 2025	—	$10.29B	—	—	—	$293.0M
FY 2024	—	$9.45B	—	—	—	$167.0M
FY 2023	—	$9.49B	—	—	—	-$275.0M

FRED MACRO REGIME CORRELATION COMPARISON PEARSON r

VTMX // BETA —

CWK // BETA 0.91