ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

XMAX vs FLXS // FREE CASH FLOW YIELD

XMAX Inc. (NASDAQ) VS. Flexsteel Industries Inc. (NASDAQ) • 15-METRIC TALLY: XMAX 3 — FLXS 7
▲ FREE CASH FLOW YIELD LEADER: FLXS
fcf-yield
-0.08%
fcf-yield
10.72%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (XMAX VS. FLXS) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC XMAX FLXS SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 25.00% 22.20% +2.80 XMAX /gross-margins <GO>
Return on Invested Capital (ROIC) -5.80% 14.80% -20.60 FLXS /roic <GO>
EV/EBITDA & P/E Valuation — 9.5x — TIE /valuation <GO>
Free Cash Flow Yield ACTIVE -0.08% 10.72% -10.80 FLXS /fcf-yield <GO>
Operating Margin -11.50% 6.00% -17.50 FLXS /operating-margins <GO>
Net Profit Margin -20.40% 4.60% -25.00 FLXS /net-margins <GO>
Revenue Growth (YoY) 72.60% 6.90% +65.70 XMAX /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 1.13% -1.13 FLXS /dividend-safety <GO>
Altman Z-Score & Debt/Equity — 5.01 — TIE /balance-sheet <GO>
Piotroski F-Score Quality 4/9 7/9 -3.00 FLXS /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 34.3 38.7 -4.40 FLXS /rsi-technicals <GO>
10Y Yield & FRED Macro Beta — — — TIE /macro-sensitivity <GO>
Forward P/E Multiple — 14.5x — TIE /forward-pe <GO>
Enterprise Scale & Market Cap $416.2M $306.5M $109.7M XMAX /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR XMAX REV FLXS REV XMAX GROSS % FLXS GROSS % XMAX FCF FLXS FCF
FY 2025 $16.7M $441.1M 25.0% 22.2% -$445.8K $33.7M
FY 2024 $9.7M $412.8M 43.9% 21.1% -$1.4M $27.1M
FY 2023 $11.1M $393.7M — — -$1.6M $23.0M
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
XMAX // BETA —
FLXS // BETA —