ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

XNCR vs HRMY // FORWARD P/E MULTIPLE

Xencor Inc. (NASDAQ) VS. Harmony Biosciences Holdings Inc. (NASDAQ) • 15-METRIC TALLY: XNCR 1 — HRMY 8
■ METRIC PARITY
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (XNCR VS. HRMY) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC XNCR HRMY SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin — 77.20% — TIE /gross-margins <GO>
Return on Invested Capital (ROIC) -21.30% 63.00% -84.30 HRMY /roic <GO>
EV/EBITDA & P/E Valuation — 7.8x — TIE /valuation <GO>
Free Cash Flow Yield -6.37% 15.48% -21.85 HRMY /fcf-yield <GO>
Operating Margin -60.00% 24.00% -84.00 HRMY /operating-margins <GO>
Net Profit Margin -60.00% 18.30% -78.30 HRMY /net-margins <GO>
Revenue Growth (YoY) 13.70% 21.50% -7.80 HRMY /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.00% 0.00 TIE /dividend-safety <GO>
Altman Z-Score & Debt/Equity 4.32 5.38 -1.06 HRMY /balance-sheet <GO>
Piotroski F-Score Quality 4/9 9/9 -5.00 HRMY /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 66.2 51.1 +15.10 XNCR /rsi-technicals <GO>
10Y Yield & FRED Macro Beta — — — TIE /macro-sensitivity <GO>
Forward P/E Multiple ACTIVE — 11.9x — TIE /forward-pe <GO>
Enterprise Scale & Market Cap $2.22B $2.26B -$40.0M HRMY /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR XNCR REV HRMY REV XNCR GROSS % HRMY GROSS % XNCR FCF HRMY FCF
FY 2025 $125.6M $868.5M — 77.2% -$138.3M $347.9M
FY 2024 $110.5M $714.7M — 78.1% -$208.3M $218.7M
FY 2023 $174.6M $582.0M — — -$77.9M $219.4M
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
XNCR // BETA —
HRMY // BETA —