ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸

GRAL // GRAIL Inc.

FA <GO> NASDAQ RQD COCKPIT → CIK 0001699031 ↗
Health Care • Medical Specialities
$143.43 ▼ -15.49 (-9.75%)
MKT CAP: $7.10B • VOL: 1.07M
GRAL // SEC EDGAR XBRL STANDARDIZED FINANCIAL STATEMENTS (FA <GO>)
LINE ITEM (USD / %)
FY 2025
FILED 2025-12-31
FY 2024
FILED 2024-12-31
FY 2023
FILED 2023-12-31
Revenue (Total Sales) $147.2M $125.6M $93.1M
YoY Revenue Growth % +17.2% +34.9% —
Gross Profit — — —
Gross Margin % — — —
Research & Development (R&D) — — —
Operating Income (EBIT) -$562.2M -$2.19B -$1.52B
Operating Margin % -382.0% -1743.0% -1627.6%
Net Income (GAAP) -$408.4M -$2.03B -$1.47B
EBITDA (Normalized) -$561.4M -$2.18B -$1.51B
Diluted EPS ($/sh) — — —
Operating Cash Flow (OCF) -$299.0M -$577.2M -$595.8M
Capital Expenditures (CapEx) $909.0K $5.2M $4.2M
Free Cash Flow (FCF) -$299.9M -$582.4M -$600.0M
FCF Margin % -203.8% -463.7% -644.4%
Return on Invested Capital (ROIC %) -17.9% -45.0% -45.0%
Cash & Short-Term Equivalents $249.7M $214.2M —
Total Debt (Short + Long Term) $154.9M $216.0M $913.6M
Total Stockholders' Equity $2.58B $2.50B $1.87B