| LINE ITEM (USD / %) | FY 2025
FILED 2025-12-31 | FY 2024
FILED 2024-12-31 | FY 2023
FILED 2023-12-31 |
|---|---|---|---|
| Revenue (Total Sales) | $656.3M | $523.2M | $776.5M |
| YoY Revenue Growth % | — | — | — |
| Gross Profit | $0 | $0 | $0 |
| Gross Margin % | — | — | — |
| Research & Development (R&D) | — | — | — |
| Operating Income (EBIT) | -$234.4M | -$186.8M | -$277.3M |
| Operating Margin % | — | — | — |
| Net Income (GAAP) | -$230.0M | -$176.2M | -$260.5M |
| EBITDA (Normalized) | -$234.0M | -$186.5M | -$277.3M |
| Diluted EPS ($/sh) | — | — | — |
| Operating Cash Flow (OCF) | -$136.0M | -$117.3M | -$154.2M |
| Capital Expenditures (CapEx) | $506.0K | $375.0K | $0 |
| Free Cash Flow (FCF) | -$136.5M | -$117.7M | -$154.2M |
| FCF Margin % | — | — | — |
| Return on Invested Capital (ROIC %) | -45.0% | -45.0% | -10.5% |
| Cash & Short-Term Equivalents | $209.9M | $168.1M | — |
| Total Debt (Short + Long Term) | $87.4M | $83.4M | $812.1M |
| Total Stockholders' Equity | $157.4M | $150.3M | $1.67B |