| LINE ITEM (USD / %) | FY 2025
FILED 2025-12-31 | FY 2024
FILED 2024-12-31 | FY 2023
FILED 2023-12-31 |
|---|---|---|---|
| Revenue (Total Sales) | $913.4M | $8.6M | $2.4M |
| YoY Revenue Growth % | — | +249.5% | — |
| Gross Profit | $0 | — | — |
| Gross Margin % | — | — | — |
| Research & Development (R&D) | — | — | — |
| Operating Income (EBIT) | -$326.2M | -$200.2M | -$126.4M |
| Operating Margin % | — | -2340.3% | -5164.4% |
| Net Income (GAAP) | -$303.0M | -$183.0M | -$123.0M |
| EBITDA (Normalized) | -$326.2M | -$200.2M | -$126.3M |
| Diluted EPS ($/sh) | — | — | — |
| Operating Cash Flow (OCF) | -$249.1M | -$131.8M | -$111.1M |
| Capital Expenditures (CapEx) | $56.0K | $0 | $110.1K |
| Free Cash Flow (FCF) | -$249.1M | -$131.8M | -$111.2M |
| FCF Margin % | — | -1540.5% | -4546.2% |
| Return on Invested Capital (ROIC %) | -45.0% | -45.0% | -3.7% |
| Cash & Short-Term Equivalents | $357.3M | $215.4M | — |
| Total Debt (Short + Long Term) | $26.9M | $16.9M | $1.04B |
| Total Stockholders' Equity | $878.1M | $445.4M | $2.13B |