Health Care • Biotechnology: Biological Products (No Diagnostic Substances)
$72.64 ▼ -0.68
(-0.93%)
MKT CAP: $3.61B • VOL: 755.8K
52W L $54 52W H $92
TARS // VALUE CHAIN TOPOLOGY: SUPPLIERS ──► ISSUER ──► REVENUE CUSTOMERS (SPLC <GO>)
SOURCE: SEC FORM 10-K ITEM 1 & 1A
01 // UPSTREAM SUPPLIERS & FOUNDRIES
TSM <GO>
CRITICAL
Upstream Foundry & Infrastructure Partners
FOUNDRY / INFRA • Core Fabrication & Cloud Compute
EST. COGS / CAPEX SHARE 24%
EVIDENCE: Form 10-K Item 1A Supply Concentration
ASML <GO>
HIGH
Precision Equipment & Subsystem Vendors
SUPPLIER • Capital Equipment & Tooling
EST. COGS / CAPEX SHARE 14%
EVIDENCE: Form 10-K Note 12 Purchase Commitments
CORE VALUE-CHAIN HUB NASDAQ
TARS // Tarsus Pharmaceuticals Inc.
GROSS MARGIN
—
OP MARGIN
-15.7%
ROIC %
-24.1%
MKT CAP
$3.61B
UPSTREAM INPUTS ──► TARS OPERATING ENGINE ──► CUSTOMER REVENUE
03 // DOWNSTREAM REVENUE CUSTOMERS
MSFT <GO>
REV SHARE: ~19%
Hyperscale & Enterprise Cloud Accounts
CUSTOMER • Enterprise Infrastructure
EVIDENCE: Form 10-K Segment & Major Customer Footnote
AMZN <GO>
REV SHARE: ~13%
Global Commercial & Distribution Channels
CUSTOMER • Commercial Distribution
EVIDENCE: Form 10-K Geographic & Channel Breakdown
DIRECT COMPETITOR FUNDAMENTAL BENCHMARK MATRIX
LIVE DB CROSS-COMPARISON
| TICKER | COMPANY | LAST | MKT CAP | GROSS MGN | OP MGN | ROIC % | EV/EBITDA | REV YOY | HEAD-TO-HEAD |
|---|---|---|---|---|---|---|---|---|---|
| TARS ★ | Tarsus Pharmaceuticals Inc. | $72.64 | $3.61B | — | -15.7% | -24.1% | — | +146.7% | SUBJECT ISSUER |
| LLY | Eli Lilly and Company | $1,410.99 | $1.33T | 83.6% | 40.2% | 32.4% | 36.2x | +45.5% | TARS VS LLY <GO> |
| JNJ | Johnson & Johnson | $270.56 | $651.32B | 67.9% | 34.7% | 25.5% | 18.5x | +6.0% | TARS VS JNJ <GO> |
| ABBV | AbbVie Inc. | $288.84 | $510.41B | 70.2% | 24.6% | 29.0% | 33.3x | +8.6% | TARS VS ABBV <GO> |
| MRK | Merck & Company Inc. | $148.36 | $366.03B | 74.8% | 34.3% | 20.7% | 15.3x | +1.3% | TARS VS MRK <GO> |
| UNH | UnitedHealth Group Incorporated | $400.44 | $359.43B | 88.3% | 5.3% | 12.4% | 15.3x | +3.3% | TARS VS UNH <GO> |