ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸

WAY // Waystar Holding Corp.

FA <GO> NASDAQ RQD COCKPIT → CIK 0001990354 ↗
Technology • EDP Services
$28.14 ▲ +0.14 (+0.50%)
MKT CAP: $5.37B • VOL: 2.93M
WAY // SEC EDGAR XBRL STANDARDIZED FINANCIAL STATEMENTS (FA <GO>)
LINE ITEM (USD / %)
FY 2025
FILED 2025-12-31
FY 2024
FILED 2024-12-31
FY 2023
FILED 2023-12-31
Revenue (Total Sales) $1.10B $943.5M $791.0M
YoY Revenue Growth % +16.5% +19.3% —
Gross Profit — — —
Gross Margin % — — —
Research & Development (R&D) — — —
Operating Income (EBIT) $249.3M $123.7M $142.1M
Operating Margin % 22.7% 13.1% 18.0%
Net Income (GAAP) $112.1M -$19.1M -$51.3M
EBITDA (Normalized) $288.9M $157.7M $170.6M
Diluted EPS ($/sh) — — —
Operating Cash Flow (OCF) $309.7M $169.8M $51.5M
Capital Expenditures (CapEx) $49.5M $42.5M $35.6M
Free Cash Flow (FCF) $260.2M $127.3M $15.9M
FCF Margin % 23.7% 13.5% 2.0%
Return on Invested Capital (ROIC %) 3.7% 2.4% 6.2%
Cash & Short-Term Equivalents $61.4M $182.1M —
Total Debt (Short + Long Term) $1.46B $1.22B $696.2M
Total Stockholders' Equity $3.88B $3.08B $1.43B