COMP <GO>
BMI vs ALH // FORWARD P/E MULTIPLE
Badger Meter Inc. (NYSE) VS. Alliance Laundry Holdings Inc. (NYSE) • 15-METRIC TALLY: BMI 9
— ALH 4
▲ FORWARD P/E MULTIPLE LEADER: BMI
LAST: $157.69 (+6.27%) • MKT CAP: $4.24B
forward-pe
28.1x
LAST: $22.51 (+2.41%) • MKT CAP: $4.37B
forward-pe
37.9x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (BMI VS. ALH)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | BMI | ALH | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 41.70% | 37.60% | +4.10 | BMI | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 18.30% | 85.00% | -66.70 | ALH | /roic <GO> |
| EV/EBITDA & P/E Valuation | 22.3x | 11.9x | +10.40 | ALH | /valuation <GO> |
| Free Cash Flow Yield | 3.97% | 3.55% | +0.42 | BMI | /fcf-yield <GO> |
| Operating Margin | 20.00% | 18.60% | +1.40 | BMI | /operating-margins <GO> |
| Net Profit Margin | 15.50% | 5.80% | +9.70 | BMI | /net-margins <GO> |
| Revenue Growth (YoY) | 10.90% | 13.30% | -2.40 | ALH | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 1.02% | 0.00% | +1.02 | BMI | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 8.42 | 2.02 | +6.40 | BMI | /balance-sheet <GO> |
| Piotroski F-Score Quality | 9/9 | 8/9 | +1.00 | BMI | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 61.3 | 55.8 | +5.50 | BMI | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 1.14 | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple ACTIVE | 28.1x | 37.9x | -9.80 | BMI | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $4.24B | $4.37B | -$131.1M | ALH | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | BMI REV | ALH REV | BMI GROSS % | ALH GROSS % | BMI FCF | ALH FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $916.7M | $1.71B | 41.7% | 37.6% | $169.7M | $158.0M |
| FY 2024 | $826.6M | $1.51B | 39.8% | 36.5% | $142.2M | $102.0M |
| FY 2023 | $703.6M | $1.37B | — | — | $78.5M | $208.7M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
BMI // BETA 1.14
ALH // BETA —