COMP <GO>
FWONA vs NXST // FORWARD P/E MULTIPLE
Formula One Group (Series A) (NASDAQ) VS. Nexstar Media Group Inc. (NASDAQ) • 15-METRIC TALLY: FWONA 6
— NXST 7
▲ FORWARD P/E MULTIPLE LEADER: FWONA
LAST: $86.75 (+1.90%) • MKT CAP: $21.34B
forward-pe
35.1x
LAST: $177.54 (+3.56%) • MKT CAP: $5.28B
forward-pe
58.7x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (FWONA VS. NXST)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | FWONA | NXST | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 3.90% | 8.40% | -4.50 | NXST | /roic <GO> |
| EV/EBITDA & P/E Valuation | 36.4x | 11.5x | +24.90 | NXST | /valuation <GO> |
| Free Cash Flow Yield | 1.86% | 14.18% | -12.32 | NXST | /fcf-yield <GO> |
| Operating Margin | 12.90% | 17.20% | -4.30 | NXST | /operating-margins <GO> |
| Net Profit Margin | 12.40% | 1.70% | +10.70 | FWONA | /net-margins <GO> |
| Revenue Growth (YoY) | 22.70% | -8.50% | +31.20 | FWONA | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 4.31% | -4.31 | NXST | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 3.16 | 1.61 | +1.55 | FWONA | /balance-sheet <GO> |
| Piotroski F-Score Quality | 9/9 | 6/9 | +3.00 | FWONA | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 50.2 | 58.6 | -8.40 | NXST | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 0.93 | 0.99 | -0.06 | NXST | /macro-sensitivity <GO> |
| Forward P/E Multiple ACTIVE | 35.1x | 58.7x | -23.60 | FWONA | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $21.34B | $5.28B | $16.06B | FWONA | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | FWONA REV | NXST REV | FWONA GROSS % | NXST GROSS % | FWONA FCF | NXST FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $4.48B | $4.95B | — | — | — | $743.0M |
| FY 2024 | $3.65B | $5.41B | — | — | — | $1.10B |
| FY 2023 | $3.57B | $4.93B | — | — | $2.30B | $777.0M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
FWONA // BETA 0.93
NXST // BETA 0.99