COMP <GO>
STWD vs BRK-B // DIVIDEND YIELD & FCF PAYOUT SAFETY
STARWOOD PROPERTY TRUST INC. Starwood Property Trust Inc. (NYSE) VS. Berkshire Hathaway Inc. (NYSE) • 15-METRIC TALLY: STWD 5
— BRK-B 6
▲ DIVIDEND YIELD & FCF PAYOUT SAFETY LEADER: STWD
LAST: $12.53 (-0.63%) • MKT CAP: $4.67B
dividend-safety
11.50%
LAST: $557.07 (+0.17%) • MKT CAP: $1.23T
dividend-safety
0.00%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (STWD VS. BRK-B)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | STWD | BRK-B | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 1.30% | 11.47% | -10.17 | BRK-B | /roic <GO> |
| EV/EBITDA & P/E Valuation | 48.0x | 10.0x | +38.02 | BRK-B | /valuation <GO> |
| Free Cash Flow Yield | 19.50% | 2.03% | +17.47 | STWD | /fcf-yield <GO> |
| Operating Margin | 27.20% | 27.80% | -0.60 | BRK-B | /operating-margins <GO> |
| Net Profit Margin | 22.30% | 22.30% | 0.00 | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | -5.30% | 3.93% | -9.23 | BRK-B | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety ACTIVE | 11.50% | 0.00% | +11.50 | STWD | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 2.89 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 7/9 | 4/9 | +3.00 | STWD | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | 3.63% | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 45.3 | 71.6 | -26.30 | BRK-B | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 1.16 | 0.61 | +0.55 | STWD | /macro-sensitivity <GO> |
| Forward P/E Multiple | 10.4x | 25.0x | -14.56 | STWD | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $4.67B | $1.23T | -$1.22T | BRK-B | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | STWD REV | BRK-B REV | STWD GROSS % | BRK-B GROSS % | STWD FCF | BRK-B FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $1.84B | $371.44B | — | — | $894.9M | $25.04B |
| FY 2024 | $1.95B | $371.43B | — | — | $559.0M | $11.62B |
| FY 2023 | $2.05B | $364.48B | — | — | $436.4M | $29.79B |
| FY 2022 | — | $302.02B | — | — | — | $21.89B |
| FY 2021 | — | $276.19B | — | — | — | $26.15B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
STWD // BETA 1.16
BRK-B // BETA 0.61