Telephone and Data Systems Inc. (TDS) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$34.30 +1.12% NYSE • Live Quote vs Prior Daily Close (Synced Snapshot) EXT / AFTER-HRS: $34.30

Telephone and Data Systems Inc. (TDS) carries a Roarable Rating of D (Sell) with 44/100 RQD Confidence due to weak cash-flow efficiency and sensitivity to current interest rates. Wait for business cash flow and institutional buying to improve before committing fresh capital.

ROARABLE D • SELL / AVOID Cap $3.95B
📤 Share Live RQD Speedometer Card: 𝕏 Post Reddit StockTwits ⬇ Live SVG Card
⚡ INSTANT AI QUANT PREVIEW • $0 FREE TIER Click Any Pre-Computed AI Quant Specialist Briefing on TDS Below — or Connect Your Own ChatGPT / Claude
🤖 Mara Quenwick • AI Quant Lead (Click for Instant Brief) Is TDS stock a Buy, Hold, or Sell right now according to Roarable's RQD model?
▼

As of 2026-11-03, Telephone and Data Systems Inc. (NYSE: TDS) is rated D (Sell / SELL) by Roarable's 5-pillar RQD engine with a composite confidence score of 44/100 at a spot price of $34.30 (+1.12% 1D, market cap $3.95B). Pillar breakdown: Fundamental Cash Engine 8/20, Institutional 13F & Options Flow 6/20, Executive Insider Alignment 13/20, FRED Macro Regime Fit 7/20, and SEC Balance-Sheet Forensics 10/20. Across 132 tracked Communication Services issuers, TDS ranks #78 in composite RQD confidence.

✓ Pre-computed one-to-many AI Quant brief
🤖 Ellis Vennor • AI Peer & Flow Quant (Click for Instant Brief) How does TDS compare to TKC and PHI in the Communication Services sector?
▼

Within the Communication Services sector (Telecommunications Equipment), TDS carries a Roarable D (44/100 RQD), trailing P/E of N/A, gross margin of —, and ROIC of -1.9%. By comparison, TKC (Turkcell Iletisim Hizmetleri AS) holds a D grade (45/100 RQD, P/E N/A, ROIC —, cap $4.03B) and PHI (PLDT Inc. Sponsored ADR) posts a D grade (47/100 RQD, P/E N/A, ROIC —, cap $3.84B). Among the 5-stock peer group, TDS leads on earnings multiple (N/A) while TDS leads on capital efficiency (-1.9% ROIC).

✓ Pre-computed one-to-many AI Quant brief
🤖 Gideon Ashmere • AI SEC 10-K Forensics (Click for Instant Brief) What are the biggest fundamental strengths and SEC risk factors for TDS?
▼

Per TDS's SEC EDGAR XBRL 10-K filing (FY2025, filed 2025-12-31, CIK 0001051512), Telephone and Data Systems Inc. generated $1.07B in revenue (-9.0% YoY), $20.2M in net income, and $199.4M in free cash flow against $8.40B in total assets and $0 in total debt. Key quantitative strengths: Established market leader in Communication Services with deep daily trading liquidity.. Primary risk factors monitored: Company executives have done more routine share selling than personal cash buying lately.. Institutional options positioning shows a 50% call / 50% put premium split.

✓ Pre-computed one-to-many AI Quant brief
🤖 AI Quant Disclosure: Roarable Analysts are proprietary AI Quant Specialists — not human financial advisors. Pre-computed one-to-many briefings above are free; interactive 1-on-1 Q&A, custom AI sifting/indicator alerts, and personal ChatGPT/Claude MCP connections require a $9.95/mo Pro account (currently waitlist-only).
INTERACTIVE SCENARIO DECK:
🛡️ Portfolio Crash X-Ray
EXT / AFTER-HRS: $34.30 (+0.01%)🧬 Cannibal Buyback (-0.68% YoY Shares)⚙️ Cash Engine: 8/20 (D-) • 18.6% FCF Margin
Verify 90D Bucket Audit →
📊 Historical Track Record Warning: Scores below 50 (44/100 · D) historically underperformed SPY in 71% of rolling 90-day windows (-6.5% avg 90D alpha vs SPY • 29.0% hit rate).
Audit Bucket Track Record →
RQD QUANT TACHOMETERSELL / AVOID • D
025507510044
2-of-3 JEV AI Jury Bearish Warning
Cash
SEC
Whale

Impersonal quantitative research (0–100 RQD rubric) — not individualized investment advice. Past performance does not guarantee future results. Full Disclaimer

5-PILLAR SNOWFLAKE RADARRw D- · Rk D
Cash (8)Whales (6)SEC (13)Macro (7)CEO (10)
Each axis scored 0–20
12M PRICE TARGET CONE-6.3% Base Target
$52 Bull$32 Base$25 Bear
📬 FREE TDS RATING-CHANGE & BRIEFING ALERTSManage / Unsubscribe
WHALE OPTIONS SNAPSHOT: — (No Active Options Snapshot on file for TDS)Realized 20D OHLCV Swing Band: ±8.9%
Deterministic 5-Pillar Attribution (44/100 Composite)
🔍 WHY TDS SCORES 44/100 (D) — TOP 3 DRIVERS2 Bullish Pillars + #1 Risk Drag
▲ #1 Bullish Driver: SEC 10-K Forensic Risk+13/20 pts (30% of score)

Altman Z-Score 3.80 (FORTRESS SAFE (>3.0)) • Piotroski F-Score 6/9

▲ #2 Bullish Driver: Insider Conviction & Share Dilution+10/20 pts (23% of score)

SEC Form 4 / 13F Thermometer: 50% Net Buy • Cannibal Buyback (-0.68% YoY Shares)

▼ #1 Drag / Risk Factor: Whale & Options Positioning6/20 pts (-14 pt drag)

Put hedging (50% put share) caps near-term gamma upside (-14 pts vs max)

📈 PAST 4 QUARTERS RQD vs SUBSEQUENT RETURNQ1 → Q2 → Q3 → Current
Q1 (-3Q)
52
Grade C-$34.74-1.9% Next Q
Q2 (-2Q)
49
Grade D$34.07+4.8% Next Q
Q3 (-1Q)
47
Grade D$35.69-3.9% Next Q
Current
44
Grade D$34.30-6.5% Hist 90D α
Trajectory: C- (52) → D (44)Full Audit →
⚔️ ADVERSARIAL OPPOSING CASE & FORENSIC KILL-SWITCH (WHY THE BULL/BEAR THESIS COULD FAIL)CONTRARIAN TURNAROUND & SHORT-SQUEEZE DOSSIER

⚔️ Adversarial Opposing Case: What Could Spark a TDS Turnaround Squeeze

Gideon Ashmere Forensic Desk →

While TDS currently carries a cautious 44/100 (D) rating due to Whale & Options Positioning (6/20), shorts face asymmetric squeeze risk if free cash flow inflects or management executes accretive buybacks.

🚀 Contrarian Squeeze Trigger #1

Established market leader in Communication Services with deep daily trading liquidity.

🚀 Contrarian Squeeze Trigger #2

Options & Short-Covering Gamma: Reclaiming the 50-day SMA ($35.22) and Max Pain ($36.02) forces dealer call-delta covering toward $51.58.

🚀 Contrarian Squeeze Trigger #3

Forensic Repair Trigger: Halting share dilution (Cannibal Buyback (-0.68% YoY Shares)) or retiring high-cost debt immediately upgrades the SEC 10-K Forensic pillar.

🎲 LIVE PREDICTION MARKET ODDS TIED TO $TDS• $2.4M Crowd Pool • Kalshi / Polymarket Composite
Contract: “TDS Beats Next Quarter EPS Consensus (Dec 30, 2026) & Holds Above 200D SMA”
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL • FY 2025 (10-K)

How TDS Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$199.4M (18.6% FCF Margin)
Revenue$1.07BGross Profit $556.9M (52%)Cost of Sales $514.0MOp Profit $0 (0%)OpEx (R&D/SG&A) $556.9MNet Profit$20.2M (1.9%)Tax/Other $0

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

■ Revenue■ Net Profit■ Free Cash Flow
FY23
Rev $1.23B
FY24
Rev $1.18B
FY25
Rev $1.07B
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$1.07B52%-9.1%$20.2M$199.4M-1.9%
FY 2024$1.18B52%-16.3%-$26.5M$780.4M-3.2%
FY 2023$1.23B52%-55.6%-$487.3M$1.14B-1.9%
ON-DEMAND RQD QUANT WORKSHOP • SPONSORED / PARTNER SPOTLIGHTHosted by Perry Belcher & Roarable Forensic Quant Desk

Red-Light Warning Desk: Spotting SEC Cash-Flow & Dilution Risks Before Downgrades (Featuring TDS)

  • ✓Walkthrough of TDS's RQD Radar, SEC cash-conversion gap & downside invalidation levels
  • ✓3 asymmetric Bear/Hedge frameworks when 10-year Treasury yields stay elevated
  • ✓Includes nightly RQD rating-change & forensic signal email alerts on your tracked stocks
RQD INSIDER CLUB WAITLIST$49/YR PLANNED
Want Custom AI PineScript / Python Indicators & Priority Rating-Change Alerts?
TDS // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: -23.73%▼ DESCENDING CHANNEL
2026-11-03O $33.92H $34.30L $33.92C $34.30VOL 1.02M
RES: $36.12SUP: $30.25SMA50: $35.22SMA200: $39.49
$50.41$45.07$39.73$34.39$29.05RES $36.12SUP $30.25$34.302026-05-042026-06-172026-08-042026-09-182026-11-03
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

TDS Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
8.0%/yr Implied 5Y Growth

vs. -9.0% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on TDS today. View full Setup Ledger →

🦋 Documented & Second-Order Butterfly Connections Open Graph →

No direct multi-tier Butterfly edges indexed yet for TDS. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for TDS today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk →
DETERMINISTIC MULTI-FACTOR EQUITY AUDIT • SEC EDGAR XBRL × RQD PEER BENCHMARK

📊 Quantitative Sector Peer Comparison, SEC Filing Delta & Investment FAQ (TDS)

Communication Services Rank #78 of 132 ⚔️ TKC vs TDS Full Matrix →

1. Head-to-Head Communication Services Peer Comparison (TDS vs. TKC, PHI, TEO, LUMN)

Industry: Telecommunications Equipment (81 Tracked Issuers)

Across 132 tracked Communication Services securities in the Roarable RQD universe, Telephone and Data Systems Inc. (TDS) ranks #78 by composite RQD confidence (44/100, grade D) and #44 by equity capitalization ($3.95B). Within this direct 5-issuer industry benchmark cohort, TDS leads on earnings valuation at N/A trailing P/E, while TDS leads on capital efficiency and profitability with -1.9% ROIC and — gross margin. PHI currently holds the highest overall quantitative score in the immediate peer group at 47/100 (D) compared with TDS at 44/100 (D).

Ticker / Company Roarable Grade RQD Score Trailing P/E Gross Margin ROIC 1D Change Market Cap Head-to-Head
TDS ACTIVE
Telephone and Data Systems Inc.
D 44/100 — — -1.9% +1.12% $3.95B Benchmark Subject
TKC
Turkcell Iletisim Hizmetleri AS
D 45/100 — — — -1.08% $4.03B /tkc-vs-tds →
PHI
PLDT Inc. Sponsored ADR
D 47/100 — — — +0.51% $3.84B /phi-vs-tds →
TEO
Telecom Argentina SA
D 45/100 — — — -4.24% $4.57B /teo-vs-tds →
LUMN
Lumen Technologies Inc.
D- 37/100 — 41.4% -13.4% +1.88% $5.03B /lumn-vs-tds →

2. Multi-Year SEC XBRL Revenue, Cash Flow & Balance-Sheet Trajectory (FY2023–FY2025)

SEC EDGAR 10-K • FILED 2025-12-31 • CIK 0001051512

In its most recent audited fiscal period (FY2025, filed 2025-12-31), Telephone and Data Systems Inc. (TDS) reported GAAP revenue of $1.07B (-9.0% vs. FY2024 revenue of $1.18B , and -12.8% cumulative change since FY2023) , GAAP net income of $20.2M, operating cash flow of $589.9M, and free cash flow of $199.4M (-74.5% YoY). On the balance sheet, TDS closed FY2025 with $8.40B in total assets against $0 in total debt (Altman Z-Score: N/A, Piotroski F-Score: 6/9).

Fiscal Period Filing Date Revenue Net Income Operating Cash Flow Free Cash Flow Total Assets Total Debt
FY2025 (FY) 2025-12-31 $1.07B $20.2M $589.9M $199.4M $8.40B —
FY2024 (FY) 2024-12-31 $1.18B -$26.5M $1.15B $780.4M $13.68B —
FY2023 (FY) 2023-12-31 $1.23B -$487.3M $1.14B $1.14B — —

3. TDS Data-Verified Investor FAQ (RQD Rating, Sector Peers, SEC Forensics & Technicals)

✓ SCHEMA.ORG FAQPAGE JSON-LD ENABLED

Is TDS stock a Buy, Hold, or Sell right now according to Roarable's RQD model?

As of 2026-11-03, Telephone and Data Systems Inc. (NYSE: TDS) is rated D (Sell / SELL) by Roarable's 5-pillar RQD engine with a composite confidence score of 44/100 at a spot price of $34.30 (+1.12% 1D, market cap $3.95B). Pillar breakdown: Fundamental Cash Engine 8/20, Institutional 13F & Options Flow 6/20, Executive Insider Alignment 13/20, FRED Macro Regime Fit 7/20, and SEC Balance-Sheet Forensics 10/20. Across 132 tracked Communication Services issuers, TDS ranks #78 in composite RQD confidence.

How does TDS compare to TKC and PHI in the Communication Services sector?

Within the Communication Services sector (Telecommunications Equipment), TDS carries a Roarable D (44/100 RQD), trailing P/E of N/A, gross margin of —, and ROIC of -1.9%. By comparison, TKC (Turkcell Iletisim Hizmetleri AS) holds a D grade (45/100 RQD, P/E N/A, ROIC —, cap $4.03B) and PHI (PLDT Inc. Sponsored ADR) posts a D grade (47/100 RQD, P/E N/A, ROIC —, cap $3.84B). Among the 5-stock peer group, TDS leads on earnings multiple (N/A) while TDS leads on capital efficiency (-1.9% ROIC).

What are the biggest fundamental strengths and SEC risk factors for TDS?

Per TDS's SEC EDGAR XBRL 10-K filing (FY2025, filed 2025-12-31, CIK 0001051512), Telephone and Data Systems Inc. generated $1.07B in revenue (-9.0% YoY), $20.2M in net income, and $199.4M in free cash flow against $8.40B in total assets and $0 in total debt. Key quantitative strengths: Established market leader in Communication Services with deep daily trading liquidity.. Primary risk factors monitored: Company executives have done more routine share selling than personal cash buying lately.. Institutional options positioning shows a 50% call / 50% put premium split.

Where is TDS trading relative to its 50-day, 200-day, and 52-week technical levels?

TDS last traded at $34.30 (+1.12% on volume of 1,022,616 shares), positioning the stock -2.61% below its 50-day simple moving average ($35.22) and -13.14% below its 200-day simple moving average ($39.49). Across its 52-week range of $30.71 to $49.12, TDS sits at the 19.5% percentile with a 14-day RSI of 47.5 (NEUTRAL RANGE) and an implied next-earnings move of ±8.9% ($31.25 to $37.35).

TDS Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS • SEC EDGAR × CBOE × FRED

How profitable is Telephone and Data Systems Inc. (TDS)?

In FY 2025 (10-K), TDS converted $1.1B of revenue into a 52% gross margin, 0% operating margin, and $199.4M in free cash flow (18.6% FCF margin).

ROARABLE RATING BRIEF • RQD 44/100 (D) ✓ STAGE-C NUMBER FIREWALL VERIFIED

TDS — Telephone and Data Systems Inc.: What the Facts Mean to a Prospective Investor

Engine: anthropic/claude-haiku-5.5
As of: 2026-11-02T15:22:40Z

Financial Trend

PeriodRevenueOperating IncomeNet IncomeEPSFCFCashDebt
FY 2025$1070.9M$-97.4M$20.2MN/A$199.4M$766.0MN/A
FY 2024$1176.6M$-191.3M$-26.5MN/A$780.4M$363.6MN/A
FY 2023$1228.1M$-682.6M$-487.3MN/A$1141.2MN/AN/A

Per the SEC financials, revenue declined from $1228.1M (FY 2023) to $1070.9M (FY 2025), and operating income remained negative in each reported period. Per the market data, the operating margin is -9.1%, the net margin is 1.9%, and the gross margin is 0%. ROIC is -1.9%. Per the RQD rating, the Altman Z-Score is 2.5 and the Piotroski F-Score is 6/9. Per the SEC financials, reported cash rose to $766.0M in FY 2025 from $363.6M in FY 2024, while reported debt is Not available in source data; the RQD rating's Debt/Equity of 0.5 is the only leverage figure provided.

Recent Catalysts & News Wire Analysis

Per the recent news feed, catalyst items cover fiber transition and value unlocking in Array Digital, a GuruFocus report on a 3.4% share decline with a GF Score of 51 (flagged RED as RISK WATCH), a Simply Wall St valuation discussion tied to fiber and tower growth (flagged GREEN as CATALYST), a preferred-share listing notice for the 6.625% Series UU Cumulative Redeemable Perpetual Preferred Stock, and a MarketBeat notice of the Q3 2026 earnings date and estimates. Most other items are flagged YELLOW as MARKET WIRE. Per the Butterfly Supply-Chain Graph, the supply chain is NONE, with no butterfly links and no proprietary signals recorded.

Open Questions

  • What are reported EPS, debt, and P/E figures, given that the financials show EPS as N/A and debt as N/A across all periods?
  • What drove the swing from a $-487.3M net loss in FY 2023 to a $20.2M net income in FY 2025 while operating income remained negative?
  • What are the company's upstream and downstream supply-chain dependencies, given the Butterfly graph records none?
  • How is the Array Digital value-unlocking thesis reflected in reported segment or consolidated results?
  • What institutional and insider positions underlie the Whale 13F and Insider Conviction sub-scores?

TDS Live News Feed, Press Releases & Catalyst Wire

Real-time company headlines, analyst actions, and sector developments for Telephone and Data Systems Inc. (TDS) • Click "Debate This Headline" to argue it in the Roar Pit below

💬 Jump to TDS Debate Forum (3) ↓
🔥 THE ROAR PIT • LIVE COMMUNITY DEBATE 3 Active Posts & Replies

TDS Bull vs. Bear Conversation Board — What's Your Call at $34.30?

🐂 33% BULLISH CONVICTION COMMUNITY TUG-OF-WAR ON TDS 🐻 67% BEARISH CONVICTION
1. Pick Your Side on TDS:
💡 Tip: Back up your call with a price target or RQD metric to get upvoted to the top.
RO RoarDesk_Moderator Roarable Research Desk 🐻 BEARISH 🎯 Target: $29.85 (-12.0%)
📌 Pinned Debate

🔥 Official Bull vs. Bear Debate: Is TDS (D- • RQD 43/100) a Buy at $33.92?

Welcome to the TDS (Telephone and Data Systems Inc.) Roar Pit. Current RQD Composite is 43/100 (Roarable Sell — Vulnerable Balance Sheet & Flow) in Telecommunications Equipment. Bulls point to operating leverage and sector positioning, while bears focus on macro rate sensitivity and margin execution. Pick your side (🐂 Bull or 🐻 Bear) and drop your price target below.

FO ForensicBear Forensic Accounting Watch 🐻 BEARISH 🎯 Target: $27.81 (-18.0%)
Spot @ $33.92

Pump the brakes on TDS — check the valuation vs. margin headwinds

Everyone in here is repeating the bull case on TDS, but look at what you are paying: current EV/EBITDA multiples with tightening sector spreads. Unless Telephone and Data Systems Inc. expands free cash flow yield next quarter, I would rather wait for a pullback closer to the 200-day moving average before touching this.

AL AlphaFlow_Cap Verified K Arena Trader 🐂 BULLISH 🎯 Target: $41.04 (+21.0%)
Spot @ $33.92

TDS cash flow & RQD setup is being underpriced by the Street here

Looking at the 5-pillar RQD breakdown on TDS, the market is fixating on short-term headline noise in Telecommunications Equipment and ignoring the balance sheet and cash flow trajectory. At $33.92 (52-wk range $30.71 - $49.12), any beat on forward guidance forces shorts and underweight funds to chase.

LIVE TAPE SPY $752.10 -1.80% QQQ $681.09 -3.60% DIA $519.34 -1.08% IWM $279.14 -1.68% NVDA $204.64 -4.22% AAPL $344.63 -1.23% MSFT $521.91 -1.55% TSLA $399.81 -0.86% PLTR $184.11 -6.27% SOFI $16.76 -4.83% IBIT $43.35 -5.42% GLD $361.65 -3.59%