ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸

LUNR // Intuitive Machines Inc.

FA <GO> NASDAQ RQD COCKPIT → CIK 0001844452 ↗
Industrials • Industrial Machinery/Components
$10.67 ▼ -1.01 (-8.65%)
MKT CAP: $2.44B • VOL: 5.34M
LUNR // SEC EDGAR XBRL STANDARDIZED FINANCIAL STATEMENTS (FA <GO>)
LINE ITEM (USD / %)
FY 2025
FILED 2025-12-31
FY 2024
FILED 2024-12-31
FY 2023
FILED 2023-12-31
Revenue (Total Sales) $207.1M $228.0M $79.6M
YoY Revenue Growth % -9.2% +186.6% —
Gross Profit — — —
Gross Margin % — — —
Research & Development (R&D) — — —
Operating Income (EBIT) -$87.2M -$57.4M -$61.1M
Operating Margin % -42.1% -25.2% -76.8%
Net Income (GAAP) -$83.3M -$283.4M $61.8M
EBITDA (Normalized) -$53.9M -$49.3M -$58.3M
Diluted EPS ($/sh) — — —
Operating Cash Flow (OCF) -$14.3M -$57.6M -$45.3M
Capital Expenditures (CapEx) $41.6M $10.1M $3.6M
Free Cash Flow (FCF) -$56.0M -$67.7M -$48.9M
FCF Margin % -27.0% -29.7% -61.4%
Return on Invested Capital (ROIC %) -45.0% -45.0% -5.4%
Cash & Short-Term Equivalents $582.6M $207.6M —
Total Debt (Short + Long Term) $335.3M $0 $344.1M
Total Stockholders' Equity -$755.0M -$1.01B $705.9M