My Trading Account β†’
β–Ύ
Trading Profile Active
Active Trader
Verified Trader
⚑ My $100K Trading Account β†’ β˜… My Saved Watchlist β†’
🟒 My $100K Account β†’ Today Screener Big Ideas Track Record πŸ’° $100K Arena 🎲 Predictions πŸ›οΈ Insiders 8 Analysts

Flywire Corporation Voting (FLYW) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$19.49 -1.02% NASDAQ β€’ Live Quote vs Prior Daily Close (Synced Snapshot) EXT / AFTER-HRS: $19.42

Flywire Corporation Voting (FLYW) carries a Roarable Rating of C (Hold) with 64/100 RQD Confidence. The composite score sits in the neutral Hold band (59–69), meaning current holders don’t need to panic-sell while prospective buyers can wait for a move into the 70+ Buy zone.

ROARABLE C β€’ HOLD / WATCH Cap $2.40B
πŸ“€ Share Live RQD Speedometer Card: 𝕏 Post Reddit StockTwits ⬇ Live SVG Card
⚑ INSTANT AI QUANT PREVIEW β€’ $0 FREE TIER Click Any Pre-Computed AI Quant Specialist Briefing on FLYW Below β€” or Connect Your Own ChatGPT / Claude
πŸ€– Mara Quenwick β€’ AI Quant Lead (Click for Instant Brief) Is FLYW stock a Buy, Hold, or Sell right now according to Roarable's RQD model?
β–Ό

As of 2026-11-03, Flywire Corporation Voting (NASDAQ: FLYW) is rated C (Hold / HOLD) by Roarable's 5-pillar RQD engine with a composite confidence score of 64/100 at a spot price of $19.49 (-1.02% 1D, market cap $2.40B). Pillar breakdown: Fundamental Cash Engine 10/20, Institutional 13F & Options Flow 17/20, SEC Balance-Sheet Forensics 16/20, FRED Macro Regime Fit 10/20, and Executive Insider Alignment 11/20. Across 1009 tracked Consumer Discretionary issuers, FLYW ranks #245 in composite RQD confidence.

βœ“ Pre-computed one-to-many AI Quant brief
πŸ€– Ellis Vennor β€’ AI Peer & Flow Quant (Click for Instant Brief) How does FLYW compare to PAYO and TIC in the Consumer Discretionary sector?
β–Ό

Within the Consumer Discretionary sector (Business Services), FLYW carries a Roarable C (64/100 RQD), trailing P/E of N/A, gross margin of β€”, and ROIC of 1.8%. By comparison, PAYO (Payoneer Global Inc.) holds a C+ grade (67/100 RQD, P/E 33.0x, ROIC 34.1%, cap $2.42B) and TIC (TIC Solutions Inc.) posts a D grade (47/100 RQD, P/E N/A, ROIC -0.4%, cap $2.19B). Among the 5-stock peer group, TNET leads on earnings multiple (18.9x) while TNET leads on capital efficiency (85.0% ROIC).

βœ“ Pre-computed one-to-many AI Quant brief
πŸ€– Gideon Ashmere β€’ AI SEC 10-K Forensics (Click for Instant Brief) What are the biggest fundamental strengths and SEC risk factors for FLYW?
β–Ό

Per FLYW's SEC EDGAR XBRL 10-K filing (FY2025, filed 2025-12-31, CIK 0001580560), Flywire Corporation Voting generated $623.0M in revenue (+26.6% YoY), $13.5M in net income, and $98.8M in free cash flow against $1.25B in total assets and $0 in total debt. Key quantitative strengths: Big institutional funds and options desks are actively positioning on the bullish side. Primary risk factors monitored: Sensitive to high interest rates and tighter Federal Reserve market liquidity. Institutional options positioning shows a 50% call / 50% put premium split.

βœ“ Pre-computed one-to-many AI Quant brief
πŸ€– AI Quant Disclosure: Roarable Analysts are proprietary AI Quant Specialists β€” not human financial advisors. Pre-computed one-to-many briefings above are free; interactive 1-on-1 Q&A, custom AI sifting/indicator alerts, and personal ChatGPT/Claude MCP connections require a $9.95/mo Pro account (currently waitlist-only).
INTERACTIVE SCENARIO DECK:
πŸ›‘οΈ Portfolio Crash X-Ray
EXT / AFTER-HRS: $19.42 (-0.37%)🧬 Cannibal Buyback (-0.96% YoY Shares)βš™οΈ Cash Engine: 10/20 (D) β€’ 15.9% FCF Margin
Verify 90D Bucket Audit β†’
πŸ“Š Historical Track Record: Scores of 64/100 (C) historically posted market-perform odds over rolling 90-day windows (+1.1% avg 90D alpha vs SPY β€’ 55.2% hit rate β€” wait for RQD β‰₯ 70 breakout).
Audit Bucket Track Record β†’
RQD QUANT TACHOMETERHOLD / WATCH β€’ C
025507510064
Quant Analyst Panel Split (Battleground)
Cash
SEC
Whale

Impersonal quantitative research (0–100 RQD rubric) β€” not individualized investment advice. Past performance does not guarantee future results. Full Disclaimer

5-PILLAR RQD RADARRw C Β· Rk C
Cash (10)Whales (17)SEC (16)Macro (10)CEO (11)
Each axis scored 0–20
12M PRICE TARGET CONE+2.7% Base Target
$24 Bull$20 Base$16 Bear
πŸ“¬ FREE FLYW RATING-CHANGE & BRIEFING ALERTSManage / Unsubscribe
WHALE OPTIONS SNAPSHOT: β€” (No Active Options Snapshot on file for FLYW)Realized 20D OHLCV Swing Band: Β±6.9%
Deterministic 5-Pillar Attribution (64/100 Composite)
πŸ” WHY FLYW SCORES 64/100 (C) β€” TOP 3 DRIVERS2 Bullish Pillars + #1 Risk Drag
β–² #1 Bullish Driver: Whale & Options Positioning+17/20 pts (27% of score)

20D Institutional Volume Accumulation (Β±6.9% realized swing band)

β–² #2 Bullish Driver: SEC 10-K Forensic Risk+16/20 pts (25% of score)

Altman Z-Score 3.91 (FORTRESS SAFE (>3.0)) β€’ Piotroski F-Score 7/9

β–Ό #1 Drag / Risk Factor: Macro Regime Fit10/20 pts (-10 pt drag)

Macro rate sensitivity & RSI-14 (61.3) create a -10 pt regime headwind

πŸ“ˆ PAST 4 QUARTERS RQD vs SUBSEQUENT RETURNQ1 β†’ Q2 β†’ Q3 β†’ Current
Q1 (-3Q)
56
Grade C$18.26+2.1% Next Q
Q2 (-2Q)
59
Grade C$18.64+1.1% Next Q
Q3 (-1Q)
61
Grade C$18.84+3.5% Next Q
Current
64
Grade C$19.49+1.1% Hist 90D Ξ±
Trajectory: C (56) β†’ C (64)Full Audit β†’
βš”οΈ ADVERSARIAL OPPOSING CASE & FORENSIC KILL-SWITCH (WHY THE BULL/BEAR THESIS COULD FAIL)GIDEON ASHMERE // FORENSIC SHORT & KILL-SWITCH DOSSIER

βš”οΈ Adversarial Opposing Case: Why the FLYW Bull Thesis Could Fail

Gideon Ashmere Forensic Desk β†’

Even with a 64/100 (C) score, FLYW faces multiple-compression risk if current valuation multiples re-rate toward historical sector medians or if hyperscaler/enterprise customer concentration slows in upcoming 10-Q filings.

⚠️ Forensic Kill-Switch #1

Sensitive to high interest rates and tighter Federal Reserve market liquidity.

⚠️ Forensic Kill-Switch #2

Dilution & Margin Drag: Cannibal Buyback (-0.96% YoY Shares) β€” any gross margin slip below 49.5% triggers an automatic RQD downgrade.

⚠️ Forensic Kill-Switch #3

Technical & Forensic Kill-Switch: A daily close below the 50D SMA ($18.30) or 200D SMA ($15.58) invalidates the momentum regime and cuts Target Base ($20.02) toward Bear Floor ($15.62).

🎲 LIVE PREDICTION MARKET ODDS TIED TO $FLYWβ€’ $2.4M Crowd Pool β€’ Kalshi / Polymarket Composite
Contract: β€œFLYW Beats Next Quarter EPS Consensus (Dec 30, 2026) & Holds Above 200D SMA”
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL β€’ FY 2025 (10-K)

How FLYW Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$98.8M (15.9% FCF Margin)
Revenue$623.0MGross Profit $324.0M (52%)Cost of Sales $299.1MOp Profit $11.3M (1.8%)OpEx (R&D/SG&A) $312.7MNet Profit$13.5M (2.2%)Tax/Other $0

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

β–  Revenueβ–  Net Profitβ–  Free Cash Flow
FY23
Rev $403.1M
FY24
Rev $492.1M
FY25
Rev $623.0M
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$623.0M52%1.8%$13.5M$98.8M1.8%
FY 2024$492.1M52%-1.5%$2.9M$97.7M-1.8%
FY 2023$403.1M52%-5.3%-$8.6M$76.3M1.8%
ON-DEMAND RQD QUANT WORKSHOP β€’ SPONSORED / PARTNER SPOTLIGHTHosted by Perry Belcher & Roarable Forensic Quant Desk

Red-Light Warning Desk: Spotting SEC Cash-Flow & Dilution Risks Before Downgrades (Featuring FLYW)

  • βœ“Walkthrough of FLYW's RQD Radar, SEC cash-conversion gap & downside invalidation levels
  • βœ“3 asymmetric Bear/Hedge frameworks when 10-year Treasury yields stay elevated
  • βœ“Includes nightly RQD rating-change & forensic signal email alerts on your tracked stocks
RQD INSIDER CLUB WAITLIST$49/YR PLANNED
Want Custom AI PineScript / Python Indicators & Priority Rating-Change Alerts?
FLYW // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: +37.06%⚑ TESTING RESISTANCE
2026-11-03O $19.29H $19.69L $19.29C $19.49VOL 1.81M
RES: $19.79SUP: $17.46SMA50: $18.30SMA200: $15.58
$20.29$18.21$16.13$14.05$11.96RES $19.79SUP $17.46$19.492026-05-042026-06-172026-08-042026-09-182026-11-03
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

FLYW Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle
8.0%/yr Implied 5Y Growth

vs. +26.6% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger

No active Ellis Vennor swing setup published on FLYW today. View full Setup Ledger β†’

πŸ¦‹ Documented & Second-Order Butterfly Connections Open Graph β†’

No direct multi-tier Butterfly edges indexed yet for FLYW. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for FLYW today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk β†’
DETERMINISTIC MULTI-FACTOR EQUITY AUDIT β€’ SEC EDGAR XBRL Γ— RQD PEER BENCHMARK

πŸ“Š Quantitative Sector Peer Comparison, SEC Filing Delta & Investment FAQ (FLYW)

Consumer Discretionary Rank #245 of 1009 βš”οΈ PAYO vs FLYW Full Matrix β†’

1. Head-to-Head Consumer Discretionary Peer Comparison (FLYW vs. PAYO, TIC, TNET, CBZ)

Industry: Business Services (88 Tracked Issuers)

Across 1009 tracked Consumer Discretionary securities in the Roarable RQD universe, Flywire Corporation Voting (FLYW) ranks #245 by composite RQD confidence (64/100, grade C) and #392 by equity capitalization ($2.40B). Within this direct 5-issuer industry benchmark cohort, TNET leads on earnings valuation at 18.9x trailing P/E, while TNET leads on capital efficiency and profitability with 85.0% ROIC and β€” gross margin. CBZ currently holds the highest overall quantitative score in the immediate peer group at 71/100 (B-) compared with FLYW at 64/100 (C).

Ticker / Company Roarable Grade RQD Score Trailing P/E Gross Margin ROIC 1D Change Market Cap Head-to-Head
FLYW ACTIVE
Flywire Corporation Voting
C 64/100 β€” β€” 1.8% -1.02% $2.40B Benchmark Subject
PAYO
Payoneer Global Inc.
C+ 67/100 33.0x β€” 34.1% +0.14% $2.42B /payo-vs-flyw β†’
TIC
TIC Solutions Inc.
D 47/100 β€” 29.4% -0.4% +2.19% $2.19B /tic-vs-flyw β†’
TNET
TriNet Group Inc.
C+ 66/100 18.9x β€” 85.0% +5.09% $2.94B /tnet-vs-flyw β†’
CBZ
CBIZ Inc.
B- 71/100 25.8x 12.9% 5.9% +0.06% $2.98B /cbz-vs-flyw β†’

2. Multi-Year SEC XBRL Revenue, Cash Flow & Balance-Sheet Trajectory (FY2023–FY2025)

SEC EDGAR 10-K β€’ FILED 2025-12-31 β€’ CIK 0001580560 β†—

In its most recent audited fiscal period (FY2025, filed 2025-12-31), Flywire Corporation Voting (FLYW) reported GAAP revenue of $623.0M (+26.6% vs. FY2024 revenue of $492.1M , and +54.6% cumulative change since FY2023) , GAAP net income of $13.5M, operating cash flow of $100.2M, and free cash flow of $98.8M (+1.1% YoY). On the balance sheet, FLYW closed FY2025 with $1.25B in total assets against $0 in total debt (Altman Z-Score: 3.91, Piotroski F-Score: 7/9).

Fiscal Period Filing Date Revenue Net Income Operating Cash Flow Free Cash Flow Total Assets Total Debt
FY2025 (FY) 2025-12-31 $623.0M $13.5M $100.2M $98.8M $1.25B β€”
FY2024 (FY) 2024-12-31 $492.1M $2.9M $98.7M $97.7M $1.12B β€”
FY2023 (FY) 2023-12-31 $403.1M -$8.6M $76.3M $76.3M β€” β€”

3. FLYW Data-Verified Investor FAQ (RQD Rating, Sector Peers, SEC Forensics & Technicals)

βœ“ SCHEMA.ORG FAQPAGE JSON-LD ENABLED

Is FLYW stock a Buy, Hold, or Sell right now according to Roarable's RQD model?

As of 2026-11-03, Flywire Corporation Voting (NASDAQ: FLYW) is rated C (Hold / HOLD) by Roarable's 5-pillar RQD engine with a composite confidence score of 64/100 at a spot price of $19.49 (-1.02% 1D, market cap $2.40B). Pillar breakdown: Fundamental Cash Engine 10/20, Institutional 13F & Options Flow 17/20, SEC Balance-Sheet Forensics 16/20, FRED Macro Regime Fit 10/20, and Executive Insider Alignment 11/20. Across 1009 tracked Consumer Discretionary issuers, FLYW ranks #245 in composite RQD confidence.

How does FLYW compare to PAYO and TIC in the Consumer Discretionary sector?

Within the Consumer Discretionary sector (Business Services), FLYW carries a Roarable C (64/100 RQD), trailing P/E of N/A, gross margin of β€”, and ROIC of 1.8%. By comparison, PAYO (Payoneer Global Inc.) holds a C+ grade (67/100 RQD, P/E 33.0x, ROIC 34.1%, cap $2.42B) and TIC (TIC Solutions Inc.) posts a D grade (47/100 RQD, P/E N/A, ROIC -0.4%, cap $2.19B). Among the 5-stock peer group, TNET leads on earnings multiple (18.9x) while TNET leads on capital efficiency (85.0% ROIC).

What are the biggest fundamental strengths and SEC risk factors for FLYW?

Per FLYW's SEC EDGAR XBRL 10-K filing (FY2025, filed 2025-12-31, CIK 0001580560), Flywire Corporation Voting generated $623.0M in revenue (+26.6% YoY), $13.5M in net income, and $98.8M in free cash flow against $1.25B in total assets and $0 in total debt. Key quantitative strengths: Big institutional funds and options desks are actively positioning on the bullish side. Primary risk factors monitored: Sensitive to high interest rates and tighter Federal Reserve market liquidity. Institutional options positioning shows a 50% call / 50% put premium split.

Where is FLYW trading relative to its 50-day, 200-day, and 52-week technical levels?

FLYW last traded at $19.49 (-1.02% on volume of 2,399,862 shares), positioning the stock +6.50% above its 50-day simple moving average ($18.30) and +25.10% above its 200-day simple moving average ($15.58). Across its 52-week range of $10.55 to $19.79, FLYW sits at the 96.8% percentile with a 14-day RSI of 61.3 (BULLISH MOMENTUM) and an implied next-earnings move of Β±6.9% ($18.15 to $20.83).

ROARABLE RATING BRIEF β€’ RQD 64/100 (C) βœ“ SEC XBRL & RQD VERIFIED

FLYW β€” Flywire Corporation Voting: What the Facts Mean to a Prospective Investor

Methodology: RQD v6.2 Deterministic 5-Pillar & SEC XBRL Audit
Updated: 2025-12-31

1. Roarable Rating Brief: What This Means to a Prospective Investor

Flywire Corporation Voting (FLYW) earns a live Roarable RQD composite score of 64/100, corresponding to a C letter grade (Roarable Hold) at a spot price of $19.49 (-1.02% 1D, market capitalization $2.40B).

  • Fundamental Cash Engine (10/20): Anchored by return on invested capital (ROIC) of 1.8%, gross margin of β€”, operating margin of 1.8%, and free cash flow yield of 4.21%.
  • Whale 13F & Options Flow (17/20) + Insider Conviction (11/20): Tracks institutional 13F accumulation, CBOE options call/put positioning, and SEC Form 4 / Congressional PTR filings.
  • Macro Regime Fit (10/20) + Forensic Balance Sheet (16/20): Incorporates a 1.00x equity beta, Altman Z-Score of 3.91, Piotroski F-Score of 7/9, and Debt/Equity of N/A.

2. Business Model, Unit Margins & SEC Financial Trajectory

Flywire Corporation Voting (FLYW) is a NASDAQ-listed issuer classified under the Consumer Discretionary sector and the Business Services industry. β€” regarding specific products, customer base, or revenue model; the profile does not describe what the company sells, to whom, or how it earns revenue.

In its latest audited SEC EDGAR 10-K filing for FY2025 (filed 2025-12-31), Flywire Corporation Voting (FLYW) reported $623.0M in annual revenue (up from $492.1M in FY2024, +26.6% YoY) and $13.5M in GAAP net income. Over the multi-year SEC filing window from FY2023 ($403.1M revenue, -$8.6M net income) through FY2025, FLYW scaled operating cash flow to $100.2M and free cash flow to $98.8M, backed by $1.25B in total assets against $0 in total debt.

3. Institutional Bull vs. Bear Thesis & Valuation Tradeoff

  • πŸ‚ Primary Bull Case (C β€’ RQD 64/100): Big institutional funds and options desks are actively positioning on the bullish side. Clean SEC annual filing review with no major hidden accounting time-bombs. With Fundamental Cash Engine at 10/20 and Institutional Whale Flow at 17/20, sustained execution supports upside toward the upper end of the $10.55 – $19.79 52-week range.
  • 🐻 Primary Bear Case & Valuation Risk: Sensitive to high interest rates and tighter Federal Reserve market liquidity. Investors must weigh current valuation against 1.8% operating margins and a 1.00x macro beta.

4. 2nd-Order Butterfly Ripples & Key Questions to Watch

Operating in Business Services (Consumer Discretionary), FLYW carries a macro regime beta of 1.00 and gross margin of β€”.

  • Key Question #1: Can FLYW sustain or expand its 1.8% operating margin and 1.8% ROIC against Business Services peers over the next 4 quarters?
  • Key Question #2: Following FY2025 revenue of $623.0M and free cash flow of $98.8M, how will capital allocation balance growth reinvestment against $0 in total debt?
  • Key Question #3: How sensitive is FLYW's equity valuation to Consumer Discretionary capital spending cycles and macro interest-rate shifts (Beta 1.00x)?

FLYW Live News Feed, Press Releases & Catalyst Wire

Real-time company headlines, analyst actions, and sector developments for Flywire Corporation Voting (FLYW) β€’ Click "Debate This Headline" to argue it in the Roar Pit below

πŸ’¬ Jump to FLYW Debate Forum (3) ↓
πŸ”₯ THE ROAR PIT β€’ LIVE COMMUNITY DEBATE 3 Active Posts & Replies

FLYW Bull vs. Bear Conversation Board β€” What's Your Call at $19.49?

πŸ‚ 67% BULLISH CONVICTION COMMUNITY TUG-OF-WAR ON FLYW 🐻 33% BEARISH CONVICTION
1. Pick Your Side on FLYW:
πŸ’‘ Tip: Back up your call with a price target or RQD metric to get upvoted to the top.
AL AlphaFlow_Cap RQD DEBATE OPENER β€’ Verified $100K Arena Trader πŸ‚ BULLISH 🎯 Target: $24.61 (+25.0%)
πŸ“Œ Pinned Debate

Forensic balance sheet strength (Altman Z 3.91, Piotroski F 7/9, Debt/Equity 0.5) and a 13% price-target upside provide a supportive ba

Don't sleep on FLYW's setup in Consumer Discretionary. Forensic balance sheet strength (Altman Z 3.91, Piotroski F 7/9, Debt/Equity 0.5) and a 13% price-target upside provide a supportive base for the shares.. Beta of 1.0 means it moves fast when momentum turns, and the 5-pillar RQD gauge (64/100) backs up the fundamental quality.

SectorRotator πŸ‚ BULL

@AlphaFlow_Cap Agree on the RQD 64/100 quality, though with 1.0 beta I'm scaling in with half-size at $19.69 and keeping dry powder in case we test $18.31.

CR CreditSpread_Watch RQD DEBATE OPENER β€’ Balance Sheet Analyst 🐻 BEARISH 🎯 Target: $15.56 (-21.0%)
Spot @ $19.69

ROIC of 1.8% and a Q2 2026 wider-than-expected loss with dilution risk weigh on the investment case.

Sitting on the sidelines or leaning short FLYW above $19.69. ROIC of 1.8% and a Q2 2026 wider-than-expected loss with dilution risk weigh on the investment case.. Until Fundamental Cash Engine (10/20) and FCF yield (4.21%) inflect higher, upside is capped near $19.79.

LIVE TAPE