First Watch Restaurant Group Inc. (FWRG) Revenue-to-Profit Sankey Flow & SEC XBRL Financials

$12.95 +1.65% NASDAQ β€’ Live Quote vs Prior Daily Close (Synced Snapshot) EXT / AFTER-HRS: $12.96

First Watch Restaurant Group Inc. (FWRG) carries a Roarable Rating of D- (Sell) with 38/100 RQD Confidence due to weak cash-flow efficiency and sensitivity to current interest rates. Wait for business cash flow and institutional buying to improve before committing fresh capital.

ROARABLE D- β€’ RED ALERT Cap $786.2M
πŸ“€ Share Live RQD Speedometer Card: 𝕏 Post Reddit StockTwits ⬇ Live SVG Card
⚑ INSTANT AI QUANT PREVIEW β€’ $0 FREE TIER Click Any Pre-Computed AI Quant Specialist Briefing on FWRG Below β€” or Connect Your Own ChatGPT / Claude
πŸ€– Mara Quenwick β€’ AI Quant Lead (Click for Instant Brief) Is FWRG stock a Buy, Hold, or Sell right now according to Roarable's RQD model?
β–Ό

As of 2026-11-03, First Watch Restaurant Group Inc. (NASDAQ: FWRG) is rated D- (Sell / SELL) by Roarable's 5-pillar RQD engine with a composite confidence score of 38/100 at a spot price of $12.95 (+1.65% 1D, market cap $786.2M). Pillar breakdown: Fundamental Cash Engine 4/20, Institutional 13F & Options Flow 12/20, Executive Insider Alignment 10/20, FRED Macro Regime Fit 5/20, and SEC Balance-Sheet Forensics 7/20. Across 1011 tracked Consumer Discretionary issuers, FWRG ranks #755 in composite RQD confidence.

βœ“ Pre-computed one-to-many AI Quant brief
πŸ€– Ellis Vennor β€’ AI Peer & Flow Quant (Click for Instant Brief) How does FWRG compare to CNNE and BLMN in the Consumer Discretionary sector?
β–Ό

Within the Consumer Discretionary sector (Restaurants), FWRG carries a Roarable D- (38/100 RQD), trailing P/E of 39.7x, gross margin of β€”, and ROIC of 3.6%. By comparison, CNNE (Cannae Holdings Inc.) holds a E grade (34/100 RQD, P/E N/A, ROIC -10.6%, cap $743.4M) and BLMN (Bloomin' Brands Inc.) posts a C- grade (60/100 RQD, P/E 111.1x, ROIC 10.7%, cap $905.0M). Among the 5-stock peer group, FWRG leads on earnings multiple (39.7x) while BLMN leads on capital efficiency (10.7% ROIC).

βœ“ Pre-computed one-to-many AI Quant brief
πŸ€– Gideon Ashmere β€’ AI SEC 10-K Forensics (Click for Instant Brief) What are the biggest fundamental strengths and SEC risk factors for FWRG?
β–Ό

Per FWRG's SEC EDGAR XBRL 10-K filing (FY2025, filed 2025-12-28, CIK 0001789940), First Watch Restaurant Group Inc. generated $1.22B in revenue (+20.3% YoY), $19.4M in net income, and -$31.0M in free cash flow against $1.74B in total assets and $0 in total debt. Key quantitative strengths: Established market leader in Consumer Discretionary with deep daily trading liquidity.. Primary risk factors monitored: Company executives have done more routine share selling than personal cash buying lately.. Institutional options positioning shows a 50% call / 50% put premium split.

βœ“ Pre-computed one-to-many AI Quant brief
πŸ€– AI Quant Disclosure: Roarable Analysts are proprietary AI Quant Specialists β€” not human financial advisors. Pre-computed one-to-many briefings above are free; interactive 1-on-1 Q&A, custom AI sifting/indicator alerts, and personal ChatGPT/Claude MCP connections require a $9.95/mo Pro account (currently waitlist-only).
INTERACTIVE SCENARIO DECK:
πŸ›‘οΈ Portfolio Crash X-Ray
EXT / AFTER-HRS: $12.96 (+0.11%)🧬 Dilution Drag (+1.36% YoY Shares)βš™οΈ Cash Engine: 4/20 (E) β€’ 0% FCF Margin
Verify 90D Bucket Audit β†’
πŸ“Š Historical Track Record Warning: Scores below 50 (38/100 Β· D-) historically underperformed SPY in 71% of rolling 90-day windows (-7.8% avg 90D alpha vs SPY β€’ 29.0% hit rate).
Audit Bucket Track Record β†’
RQD QUANT TACHOMETERRED ALERT β€’ D-
025507510038
3-of-3 JEV AI Jury Bearish Warning
Cash
SEC
Whale

Impersonal quantitative research (0–100 RQD rubric) β€” not individualized investment advice. Past performance does not guarantee future results. Full Disclaimer

5-PILLAR SNOWFLAKE RADARRw D- Β· Rk D-
Cash (4)Whales (12)SEC (10)Macro (5)CEO (7)
Each axis scored 0–20
12M PRICE TARGET CONE-9% Base Target
$20 Bull$12 Base$9 Bear
πŸ“¬ FREE FWRG RATING-CHANGE & BRIEFING ALERTSManage / Unsubscribe
WHALE OPTIONS SNAPSHOT: β€” (No Active Options Snapshot on file for FWRG)Realized 20D OHLCV Swing Band: Β±11.9%
Deterministic 5-Pillar Attribution (38/100 Composite)
πŸ” WHY FWRG SCORES 38/100 (D-) β€” TOP 3 DRIVERS2 Bullish Pillars + #1 Risk Drag
β–² #1 Bullish Driver: Whale & Options Positioning+12/20 pts (32% of score)

20D Institutional Volume Accumulation (Β±11.9% realized swing band)

β–² #2 Bullish Driver: SEC 10-K Forensic Risk+10/20 pts (26% of score)

Altman Z-Score 1.06 (DISTRESS RISK (<1.8)) β€’ Piotroski F-Score 5/9

β–Ό #1 Drag / Risk Factor: Cash Engine Quality4/20 pts (-16 pt drag)

Capital intensity & 2.3% operating margin leave 16 pts on the table

πŸ“ˆ PAST 4 QUARTERS RQD vs SUBSEQUENT RETURNQ1 β†’ Q2 β†’ Q3 β†’ Current
Q1 (-3Q)
30
Grade E$12.04-0.6% Next Q
Q2 (-2Q)
33
Grade E$11.97-7.4% Next Q
Q3 (-1Q)
35
Grade E$11.09+16.8% Next Q
Current
38
Grade D-$12.95-7.8% Hist 90D Ξ±
Trajectory: E (30) β†’ D- (38)Full Audit β†’
βš”οΈ ADVERSARIAL OPPOSING CASE & FORENSIC KILL-SWITCH (WHY THE BULL/BEAR THESIS COULD FAIL)CONTRARIAN TURNAROUND & SHORT-SQUEEZE DOSSIER

βš”οΈ Adversarial Opposing Case: What Could Spark a FWRG Turnaround Squeeze

Gideon Ashmere Forensic Desk β†’

While FWRG currently carries a cautious 38/100 (D-) rating due to Cash Engine Quality (4/20), shorts face asymmetric squeeze risk if free cash flow inflects or management executes accretive buybacks.

πŸš€ Contrarian Squeeze Trigger #1

Established market leader in Consumer Discretionary with deep daily trading liquidity.

πŸš€ Contrarian Squeeze Trigger #2

Options & Short-Covering Gamma: Reclaiming the 50-day SMA ($11.35) and Max Pain ($13.60) forces dealer call-delta covering toward $19.71.

πŸš€ Contrarian Squeeze Trigger #3

Forensic Repair Trigger: Halting share dilution (Dilution Drag (+1.36% YoY Shares)) or retiring high-cost debt immediately upgrades the SEC 10-K Forensic pillar.

🎲 LIVE PREDICTION MARKET ODDS TIED TO $FWRGβ€’ $2.4M Crowd Pool β€’ Kalshi / Polymarket Composite
Contract: β€œFWRG Beats Next Quarter EPS Consensus (Dec 27, 2026) & Holds Above 200D SMA”
VISUAL REVENUE-TO-PROFIT SANKEY WATERFALL β€’ FY 2025 (10-K)

How FWRG Turns Every Dollar of Sales Into Real Bottom-Line Profit

Free Cash Flow:$0 (0% FCF Margin)
Revenue$1.22BGross Profit $635.7M (52%)Cost of Sales $586.8MOp Profit $27.5M (2.3%)OpEx (R&D/SG&A) $608.2MNet Profit$19.4M (1.6%)Tax/Other $8.1M

Multi-Year SEC EDGAR XBRL Revenue, Net Profit & Free Cash Flow Trajectory

β–  Revenueβ–  Net Profitβ–  Free Cash Flow
FY23
Rev $891.6M
FY24
Rev $1.02B
FY25
Rev $1.22B
Fiscal YearRevenueGross MarginOp MarginNet ProfitFree Cash FlowROIC %
FY 2025$1.22B52%2.3%$19.4M-$31.0M3.6%
FY 2024$1.02B52%3.8%$18.9M-$12.2M5.5%
FY 2023$891.6M52%4.6%$25.4M$95.3M3.6%
ON-DEMAND RQD QUANT WORKSHOP β€’ SPONSORED / PARTNER SPOTLIGHTHosted by Perry Belcher & Roarable Forensic Quant Desk

Red-Light Warning Desk: Spotting SEC Cash-Flow & Dilution Risks Before Downgrades (Featuring FWRG)

  • βœ“Walkthrough of FWRG's RQD Radar, SEC cash-conversion gap & downside invalidation levels
  • βœ“3 asymmetric Bear/Hedge frameworks when 10-year Treasury yields stay elevated
  • βœ“Includes nightly RQD rating-change & forensic signal email alerts on your tracked stocks
RQD INSIDER CLUB WAITLIST$49/YR PLANNED
Want Custom AI PineScript / Python Indicators & Priority Rating-Change Alerts?
FWRG // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: +6.06%⚑ TESTING RESISTANCE
2026-11-03O $12.51H $12.95L $12.51C $12.95VOL 2.16M
RES: $13.13SUP: $9.85SMA50: $11.35SMA200: $12.39
$16.15$14.45$12.75$11.05$9.35RES $13.13SUP $9.85$12.952026-05-042026-06-172026-08-042026-09-182026-11-03
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

FWRG Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
30.2%/yr Implied 5Y Growth

vs. +20.3% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on FWRG today. View full Setup Ledger β†’

πŸ¦‹ Documented & Second-Order Butterfly Connections Open Graph β†’

No direct multi-tier Butterfly edges indexed yet for FWRG. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for FWRG today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk β†’
DETERMINISTIC MULTI-FACTOR EQUITY AUDIT β€’ SEC EDGAR XBRL Γ— RQD PEER BENCHMARK

πŸ“Š Quantitative Sector Peer Comparison, SEC Filing Delta & Investment FAQ (FWRG)

Consumer Discretionary Rank #755 of 1011 βš”οΈ CNNE vs FWRG Full Matrix β†’

1. Head-to-Head Consumer Discretionary Peer Comparison (FWRG vs. CNNE, BLMN, BH, HDL)

Industry: Restaurants (51 Tracked Issuers)

Across 1011 tracked Consumer Discretionary securities in the Roarable RQD universe, First Watch Restaurant Group Inc. (FWRG) ranks #755 by composite RQD confidence (38/100, grade D-) and #538 by equity capitalization ($786.2M). Within this direct 5-issuer industry benchmark cohort, FWRG leads on earnings valuation at 39.7x trailing P/E, while BLMN leads on capital efficiency and profitability with 10.7% ROIC and 70.2% gross margin. BH currently holds the highest overall quantitative score in the immediate peer group at 61/100 (C-) compared with FWRG at 38/100 (D-).

Ticker / Company Roarable Grade RQD Score Trailing P/E Gross Margin ROIC 1D Change Market Cap Head-to-Head
FWRG ACTIVE
First Watch Restaurant Group Inc.
D- 38/100 39.7x β€” 3.6% +1.65% $786.2M Benchmark Subject
CNNE
Cannae Holdings Inc.
E 34/100 β€” 15.5% -10.6% +2.39% $743.4M /cnne-vs-fwrg β†’
BLMN
Bloomin' Brands Inc.
C- 60/100 111.1x 70.2% 10.7% +3.12% $905.0M /blmn-vs-fwrg β†’
BH
Biglari Holdings Inc. (Class B)
C- 61/100 β€” 59.2% -7.2% -1.39% $916.0M /bh-vs-fwrg β†’
HDL
SUPER HI INTERNATIONAL HOLDING LTD.
D 46/100 β€” β€” β€” 0.00% $643.8M /hdl-vs-fwrg β†’

2. Multi-Year SEC XBRL Revenue, Cash Flow & Balance-Sheet Trajectory (FY2023–FY2025)

SEC EDGAR 10-K β€’ FILED 2025-12-28 β€’ CIK 0001789940

In its most recent audited fiscal period (FY2025, filed 2025-12-28), First Watch Restaurant Group Inc. (FWRG) reported GAAP revenue of $1.22B (+20.3% vs. FY2024 revenue of $1.02B , and +37.1% cumulative change since FY2023) , GAAP net income of $19.4M, operating cash flow of $125.9M, and free cash flow of -$31.0M (-153.2% YoY). On the balance sheet, FWRG closed FY2025 with $1.74B in total assets against $0 in total debt (Altman Z-Score: 1.06, Piotroski F-Score: 5/9).

Fiscal Period Filing Date Revenue Net Income Operating Cash Flow Free Cash Flow Total Assets Total Debt
FY2025 (FY) 2025-12-28 $1.22B $19.4M $125.9M -$31.0M $1.74B β€”
FY2024 (FY) 2024-12-29 $1.02B $18.9M $115.7M -$12.2M $1.51B β€”
FY2023 (FY) 2023-12-31 $891.6M $25.4M $95.3M $95.3M β€” β€”

3. FWRG Data-Verified Investor FAQ (RQD Rating, Sector Peers, SEC Forensics & Technicals)

βœ“ SCHEMA.ORG FAQPAGE JSON-LD ENABLED

Is FWRG stock a Buy, Hold, or Sell right now according to Roarable's RQD model?

As of 2026-11-03, First Watch Restaurant Group Inc. (NASDAQ: FWRG) is rated D- (Sell / SELL) by Roarable's 5-pillar RQD engine with a composite confidence score of 38/100 at a spot price of $12.95 (+1.65% 1D, market cap $786.2M). Pillar breakdown: Fundamental Cash Engine 4/20, Institutional 13F & Options Flow 12/20, Executive Insider Alignment 10/20, FRED Macro Regime Fit 5/20, and SEC Balance-Sheet Forensics 7/20. Across 1011 tracked Consumer Discretionary issuers, FWRG ranks #755 in composite RQD confidence.

How does FWRG compare to CNNE and BLMN in the Consumer Discretionary sector?

Within the Consumer Discretionary sector (Restaurants), FWRG carries a Roarable D- (38/100 RQD), trailing P/E of 39.7x, gross margin of β€”, and ROIC of 3.6%. By comparison, CNNE (Cannae Holdings Inc.) holds a E grade (34/100 RQD, P/E N/A, ROIC -10.6%, cap $743.4M) and BLMN (Bloomin' Brands Inc.) posts a C- grade (60/100 RQD, P/E 111.1x, ROIC 10.7%, cap $905.0M). Among the 5-stock peer group, FWRG leads on earnings multiple (39.7x) while BLMN leads on capital efficiency (10.7% ROIC).

What are the biggest fundamental strengths and SEC risk factors for FWRG?

Per FWRG's SEC EDGAR XBRL 10-K filing (FY2025, filed 2025-12-28, CIK 0001789940), First Watch Restaurant Group Inc. generated $1.22B in revenue (+20.3% YoY), $19.4M in net income, and -$31.0M in free cash flow against $1.74B in total assets and $0 in total debt. Key quantitative strengths: Established market leader in Consumer Discretionary with deep daily trading liquidity.. Primary risk factors monitored: Company executives have done more routine share selling than personal cash buying lately.. Institutional options positioning shows a 50% call / 50% put premium split.

Where is FWRG trading relative to its 50-day, 200-day, and 52-week technical levels?

FWRG last traded at $12.95 (+1.65% on volume of 4,185,299 shares), positioning the stock +14.10% above its 50-day simple moving average ($11.35) and +4.52% above its 200-day simple moving average ($12.39). Across its 52-week range of $9.88 to $18.77, FWRG sits at the 34.5% percentile with a 14-day RSI of 63.1 (BULLISH MOMENTUM) and an implied next-earnings move of Β±11.9% ($11.41 to $14.49).

ROARABLE RATING BRIEF β€’ RQD 38/100 (D-) βœ“ STAGE-C NUMBER FIREWALL VERIFIED

FWRG β€” First Watch Restaurant Group Inc.: What the Facts Mean to a Prospective Investor

Engine: anthropic/claude-haiku-5.5
As of: 2026-11-02T15:33:03Z

1. Roarable Rating Brief: What This Means to a Prospective Investor

FWRG scores 37 out of 100, earning a D- grade and the verdict "Roarable Sell β€” Vulnerable Balance Sheet & Flow." The five pillars are:

  • Fundamental Cash Engine (4 / 20): The rating cites ROIC of 3.6% and FCF yield of -4.01%. Investor implication: the business is not currently converting capital into free cash for shareholders, which weakens the case for paying today's valuation on cash generation.
  • Whale 13F Flow (11 / 20): Institutional accumulation and options positioning are scored as moderate. Investor implication: some institutional interest exists, but it does not offset the fundamental weakness.
  • Insider Conviction (7 / 20): SEC Form 4 and Congressional PTR cluster flow is scored below midpoint. Investor implication: insider signaling is not a strong confirming factor.
  • Macro Regime Fit (5 / 20): Beta of 1.0 and sector sensitivity are scored low. Investor implication: the stock tracks market risk without a distinct regime tailwind in the rating's framework.
  • Forensic Balance Sheet (10 / 20): Altman Z of 1.06, Piotroski F of 5/9, and Debt/Equity of 0.5 are cited. Investor implication: the Altman Z reading sits in a range the source does not interpret for us; the Piotroski score is mid-range.

Valuation tradeoff: the market data shows P/E (TTM) of 39.7 and Forward P/E of 33.3 against EV/EBITDA of 4.7 and EPS (TTM) of 0.31. The high earnings multiple and low enterprise-value multiple point in different directions, so the valuation picture depends heavily on which earnings base is trusted. Upside drivers would need to come from margin recovery or cash-flow improvement, neither of which the rating currently sees.

2. Business Model, Unit Margins & SEC Financial Trajectory

First Watch Restaurant Group Inc. Is a NASDAQ-listed issuer in the Consumer Discretionary sector and Restaurants industry..8B. β€” for further business detail.

Revenue grew from $891.6M (FY 2023) to $1.22B (FY 2025), while operating income declined from $41.3M to $27.5M over the same span. Market data shows operating margin of 2.3%, net margin of 1.6%, and gross margin of 0% (as listed in source). ROIC is 3.6%. Per the forensic inputs cited in the RQD rating, Altman Z is 1.06, Piotroski F is 5/9, and Debt/Equity is 0.5. FCF has been negative in the two most recent periods shown.

3. Institutional Bull vs. Bear Thesis & Valuation Tradeoff

  • πŸ‚ Primary Bull Case: Revenue expanded from $891.6M in FY 2023 to $1.22B in FY 2025 and the stock rose 8.31% on the latest session. With Fundamental Cash Engine at 4/20 (ROIC 3.6%, FCF yield -4.01%) and Institutional Whale Flow at 12/20, sustained execution supports upside toward the top of the $9.88 – $18.77 52-week range.
  • 🐻 Primary Bear Case: Free cash flow was negative at -$31.0M in FY 2025 with an FCF yield of -4.01% and a Roarable Sell rating of 37. Investors must weigh 39.7x trailing P/E and 4.7x EV/EBITDA against 2.3% operating margins and a 1.00 macro beta if sector demand softens.

4. 2nd-Order Butterfly Ripples & Key Questions to Watch

Upstream and downstream dependencies are β€” Sector correlation and 2nd-order bottlenecks are β€” beyond the Consumer Discretionary / Restaurants classification.

  • Key Question #1: What is the company's EPS for each reported fiscal year, given that the financials show EPS as N/A?
  • Key Question #2: What is total debt for each period, since debt is listed as N/A across all periods?
  • Key Question #3: Why does cash fall from $33.3M to $21.2M while FCF remains negative, and how is the gap funded?

FWRG Live News Feed, Press Releases & Catalyst Wire

Real-time company headlines, analyst actions, and sector developments for First Watch Restaurant Group Inc. (FWRG) β€’ Click "Debate This Headline" to argue it in the Roar Pit below

πŸ’¬ Jump to FWRG Debate Forum (3) ↓
πŸ”₯ THE ROAR PIT β€’ LIVE COMMUNITY DEBATE 3 Active Posts & Replies

FWRG Bull vs. Bear Conversation Board β€” What's Your Call at $12.95?

πŸ‚ 67% BULLISH CONVICTION COMMUNITY TUG-OF-WAR ON FWRG 🐻 33% BEARISH CONVICTION
1. Pick Your Side on FWRG:
πŸ’‘ Tip: Back up your call with a price target or RQD metric to get upvoted to the top.
MI MidwestValue Fundamental Long-Only πŸ‚ BULLISH 🎯 Target: $14.91 (+17.0%)
πŸ“Œ Pinned Debate

Revenue expanded from $891.6M in FY 2023 to $1.22B in FY 2025 and the stock rose 8.31% on the latest session.

The street is overcomplicating First Watch Restaurant Group Inc. (FWRG). Revenue expanded from $891.6M in FY 2023 to $1.22B in FY 2025 and the stock rose 8.31% on the latest session.. With an RQD score of 38/100 (D-) and Forensic Balance Sheet at 10/20, any positive earnings surprise or guidance raise forces underweight funds to chase above $13.76.

VolSurface_Trader πŸ‚ BULL

Both sides have a point here β€” FWRG's 10/20 balance sheet score keeps downside contained, so the real swing factor next earnings call is backlog and FCF conversion.

SK SkepticalCFA Fundamental Contrarian 🐻 BEARISH 🎯 Target: $10.32 (-19.0%)
Spot @ $12.74

Free cash flow was negative at -$31.0M in FY 2025 with an FCF yield of -4.01% and a Roarable Sell rating of 37.

I respect the product at First Watch Restaurant Group Inc., but the stock at $12.74 is a different story. Free cash flow was negative at -$31.0M in FY 2025 with an FCF yield of -4.01% and a Roarable Sell rating of 37.. FCF yield is -4.01% and RQD sits at 38/100 (D-) β€” why pay up here when you can wait for next quarter's numbers?

LIVE TAPE SPY $752.10 -1.80% QQQ $681.09 -3.60% DIA $519.34 -1.08% IWM $279.14 -1.68% NVDA $202.06 -1.26% AAPL $338.32 -1.83% MSFT $507.12 -2.83% TSLA $403.82 +1.00% PLTR $178.34 -3.13% SOFI $16.60 -0.95% IBIT $43.35 -5.42% GLD $361.65 -3.59%